General information about company

Scrip code526546
NSE Symbol
MSEI Symbol
ISIN*INE493D01013
Name of companyCHOKSI LABORATORIES LIMITED
Type of company
Class of securityEquity
Date of start of financial year01-04-2021
Date of end of financial year31-03-2022
Date of board meeting when results were approved28-05-2022
Date on which prior intimation of the meeting for considering financial results was informed to the exchange16-05-2022
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterYearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedAudited
Segment ReportingSingle segment
Description of single segmentSingle segment
Start date and time of board meeting28-05-2022 14:30
End date and time of board meeting28-05-2022 16:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations1013.793004.21
Other income2.1711.96
Total income1015.963016.17
2Expenses
(a)Cost of materials consumed45.15198.34
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade00
(d)Employee benefit expense 314.651200.93
(e)Finance costs75.98320.89
(f)Depreciation, depletion and amortisation expense134.63542.78
(f)Other Expenses
1Laboratory Maintainance Expenses69.43249.29
2Power & Fuel15.7469.81
3Other Expenses99.21397.43
10
Total other expenses184.38716.53
Total expenses754.792979.47

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax261.1736.7
4Exceptional items 00
5Total profit before tax261.1736.7
7Tax expense
8Current tax00
9Deferred tax37.2716
10Total tax expenses37.2716
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations223.920.7
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period223.920.7
22Other comprehensive income net of taxes-15.05-5.06

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period208.8515.64
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital696.52696.52
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve0
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations3.210.3
Diluted earnings (loss) per share from continuing operations3.210.3
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations3.210.3
Diluted earnings (loss) per share from continuing and discontinued operations3.210.3
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial results

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2021
Date of end of reporting period31-03-2022
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment4418.63
Capital work-in-progress155.59
Investment property0
Goodwill0
Other intangible assets21.03
Intangible assets under development11
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments0
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets69.6
Total non-current financial assets69.6
Deferred tax assets (net)139.07
Other non-current assets225.7
Total non-current assets5040.62
2Current assets
Inventories25.04
Current financial asset
Current investments0
Trade receivables, current1029.14
Cash and cash equivalents40.71
Bank balance other than cash and cash equivalents0
Loans, current0
Other current financial assets6.62
Total current financial assets1076.47
Current tax assets (net)0
Other current assets304.48
Total current assets1405.99

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2021
Date of end of reporting period31-03-2022
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets6446.61
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital696.53
Other equity1093.73
Total equity attributable to owners of parent1790.26
Non controlling interest
Total equity1790.26
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current2753.74
Trade payables, non-current0
Other non-current financial liabilities206.41
Total non-current financial liabilities2960.15
Provisions, non-current138.91
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities3099.06
Current liabilities
Current financial liabilities
Borrowings, current722.2
Trade payables, current401.57
Other current financial liabilities46.54
Total current financial liabilities1170.31
Other current liabilities355.88
Provisions, current31.1
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities1557.29
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities4656.35
Total equity and liabilites6446.61
Disclosure of notes on assets and liabilitiesTextual Information(1)

Text Block

Textual Information(1) Notes to the results :

1 The above Financial Results for the quarter and year ended 31st March 2022 have been reviewed by the Audit Committee and approved & taken on record by the Board at their Board meeting held on 28th May 2022, Saturday.
2 Depreciation on fixed assets is provided on straight line method as per the estimated remaining useful life of assets.
3 The Company has identified "Analysis and Testing" as the single operating segment for the continued operations in the financial statements as per Ind AS 108 "Operating Segments.
4 Figures for the previous periods have been regrouped/rearranged, wherever necessary and minus figures are shown in brackets.
5 The Company has adopted Ind As 116 "Leases" and applied the same at all existing contacts as on March 31, 2022. Accordingly the Company has recognized a leases liability measured at the present value of the remaining leases payments, and right-of-use (ROU) asset at an amount equal to leases liability (adjusted for any related repayments). however the impact on the loss and earnings per share is accordingly affected.
6 The figures for the quarter ended March 31, 2022 and March 31, 2021 are the balancing figures between the audited figures in respect of full financial year and the unaudited published year to date figures up to the third quarter of the relevant financial year which were subject to limited review by the statutory Auditor of the Company.
7 The above financial results have been prepared as per the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015and in accordance with the Companies (lndian Accounting Standards) Rules, 2015 (lnd AS) as amended, prescribed under Section 133 of the Companies Act, 2013, read withrelevant rules issued thereunder and other accounting principles generally accepted in India.
8 Earnings per share amount is shown in Rupees.
9 The company continued to consider the impact of COVID-19 pandemic in assessing the recoverability of receivable, intangible assets and certain advances. For this purpose, the company considered internal and external source of information up to the date of approval of these financial results. The company, based on its judgments, estimates and assumptions including sensitive analysis, expect to fully recover the carrying amount of receivables intangible assets and other advances/ assets the company will continue to closely monitor any material change of future economic condition.
10 For any queries e_mail at compliance_officer@choksilab.com



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202201-04-2021
Date of end of reporting period31-03-202231-03-2022
Whether accounts are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2021
BDate of end of reporting period31-03-2022
CWhether results are audited or unauditedAudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax36.7
Adjustments for reconcile profit (loss)
Adjustments for finance costs320.89
Adjustments for decrease (increase) in inventories-13.84
Adjustments for decrease (increase) in trade receivables, current-213.08
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets21.89
Adjustments for decrease (increase) in other non-current assets23.34
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current-3.84
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-81.46
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities25.76
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense542.78
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current-2.67
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)-0.35
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)619.42
Net cash flows from (used in) operations656.12
Dividends received0
Interest paid0
Interest received-11.61
Income taxes paid (refund)-117.86
Other inflows (outflows) of cash25.38
Net cash flows from (used in) operating activities787.75
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment3.76
Purchase of property, plant and equipment98.28
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets18.31
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received11.61
Income taxes paid (refund)0
Other inflows (outflows) of cash-169.67
Net cash flows from (used in) investing activities-270.89
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings144.92
Payments of finance lease liabilities0
Payments of lease liabilities40.95
Dividends paid0
Interest paid320.89
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-506.76
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes10.1
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents10.1
Cash and cash equivalents cash flow statement at beginning of period30.61
Cash and cash equivalents cash flow statement at end of period40.71